Annual report pursuant to Section 13 and 15(d)

Debt (Tables)

v3.24.1
Debt (Tables)
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Summary of Principal Outstanding and Unamortized Discount

The following table presents the details of the principal outstanding and unamortized discount (in thousands):

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

SWK Loan

 

$

14,560

 

 

$

14,650

 

EIDL Loan

 

 

150

 

 

 

150

 

Discount and debt issuance costs on SWK Loan

 

 

(663

)

 

 

(1,009

)

Total

 

 

14,047

 

 

 

13,791

 

Current term loans

 

 

2,265

 

 

 

700

 

Non current term loans, net of discount

 

$

11,782

 

 

$

13,091

 

 

Summary of Future Minimum Principal Payments

The future principal and interest payments as of December 31, 2023, are as follows (in thousands):

 

 

 

Principal

 

 

Interest (1)

 

2024

 

$

2,265

 

 

$

1,867

 

2025

 

 

12,295

 

 

 

917

 

2026

 

 

 

 

 

9

 

2027

 

 

3

 

 

 

6

 

2028 and thereafter

 

 

147

 

 

 

83

 

Total future payments

 

$

14,710

 

 

$

2,882

 

 

(1) Estimated using LIBOR rates as at December 31, 2023