Quarterly report pursuant to Section 13 or 15(d)

Redeemable Preferred Stock and Stockholders' Equity (Tables)

v3.20.2
Redeemable Preferred Stock and Stockholders' Equity (Tables)
6 Months Ended
Jun. 30, 2020
Equity [Abstract]  
Summary of Income Statement Classification of Compensation Expense

The following table summarizes the income statement classification of compensation expense associated with share-based payments (in thousands):

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Cost of revenue

 

$

78

 

 

$

54

 

 

$

129

 

 

$

136

 

Sales and marketing

 

 

175

 

 

 

78

 

 

 

384

 

 

 

238

 

General and administrative

 

 

482

 

 

 

283

 

 

 

907

 

 

 

724

 

Engineering and development

 

 

66

 

 

 

32

 

 

 

99

 

 

 

106

 

 

 

$

801

 

 

$

447

 

 

$

1,519

 

 

$

1,204

 

Assumptions on Estimation of Stock Option Fair Values

The stock option fair values were estimated using the Black-Scholes option-pricing model with the following assumptions:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Expected term (years)

 

 

5.5

 

 

 

6.1

 

 

 

5.5

 

 

 

6.1

 

Volatility

 

 

103.1

%

 

 

85.0

%

 

 

102.8

%

 

 

85.8

%

Annual dividend per share

 

$

 

 

$

 

 

$

 

 

$

 

Risk-free interest rate

 

 

0.36

%

 

 

2.50

%

 

 

0.37

%

 

 

2.60

%

Summary of Option Activity

A summary of option activity for the six months ended June 30, 2020 is as follows (in thousands, except per share data):

 

 

 

 

 

 

 

Weighted

 

 

Weighted

Average

Remaining

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

Contractual

 

 

Aggregate

 

 

 

Shares

 

 

Exercise

Price

 

 

Term

(Years)

 

 

Intrinsic

Value(1)

 

Options outstanding at December 31, 2019

 

 

1,287

 

 

$

5.77

 

 

 

 

 

 

$

 

Granted at fair market value

 

 

1,241

 

 

$

0.38

 

 

 

 

 

 

 

 

 

Exercised

 

 

 

 

$

 

 

 

 

 

 

 

 

 

Forfeited, cancelled, or expired

 

 

(108

)

 

$

4.98

 

 

 

 

 

 

 

 

 

Options outstanding at June 30, 2020

 

 

2,420

 

 

$

3.04

 

 

 

7.62

 

 

$

108

 

Options exercisable at June 30, 2020

 

 

1,022

 

 

$

6.45

 

 

 

4.79

 

 

$

 

Vested options expired during the period

   ended June 30, 2020

 

 

17

 

 

$

13.2

 

 

 

 

 

 

 

 

 

 

 

(1)

The intrinsic value calculation does not include negative values. This can occur when the fair market value on the reporting date is less than the exercise price of the grant.

Summary of Unvested Stock Option Activity

 

A summary of unvested stock option activity for the six months ended June 30, 2020 is as follows (in thousands, except per share data):

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Average Grant

 

 

 

Shares

 

 

Date Fair Value

 

Unvested options at December 31, 2019

 

 

254

 

 

$

1.44

 

Granted

 

 

1,242

 

 

$

0.29

 

Vested

 

 

(82

)

 

$

1.62

 

Forfeited or cancelled

 

 

(15

)

 

$

2.55

 

Unvested options at June 30, 2020

 

 

1,399

 

 

$

0.40

 

Cash Proceeds, Along With Fair Value Disclosures Related to Grants, Exercises and Vesting Options

Cash proceeds, along with fair value disclosures related to grants, exercises and vested options are as follows (in thousands, except per share amounts):

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Proceeds from stock options exercised

 

$

 

 

$

 

 

$

 

 

$

3

 

Tax benefit related to stock options exercised (1)

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

Intrinsic value of stock options exercised (2)

 

$

 

 

$

 

 

$

 

 

$

1

 

Weighted-average fair value of options granted

   during period

 

$

0.29

 

 

$

1.53

 

 

$

0.29

 

 

$

1.53

 

Total fair value of shares vested during the period

 

$

58

 

 

$

90

 

 

$

134

 

 

$

431

 

 

 

(1)

Excess tax benefits received related to stock option exercises are presented as operating cash inflows. The Company currently does not receive a tax benefit related to the exercise of stock options due to the Company’s net operating losses.

 

(2)

The intrinsic value of stock options exercised is the amount by which the market price of the stock on the date of exercise exceeded the strike price of the stock on the date of grant.

Summary of Unvested Restricted Stock Units

A summary of unvested RSU activity for the six months ended June 30, 2020 is as follows (in thousands, except per share amounts):

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Average Grant

 

 

 

Shares

 

 

Date Fair Value

 

Unvested RSUs at December 31, 2019

 

 

3,564

 

 

$

1.68

 

Granted

 

 

1,604

 

 

$

0.38

 

Vested

 

 

(1,522

)

 

$

1.10

 

Forfeited or cancelled

 

 

(962

)

 

$

1.38

 

Unvested RSUs at June 30, 2020

 

 

2,684

 

 

 

1.63

 

Summary of Warrant Activity

A summary of warrant activity for the six months ended June 30, 2020 is as follows (in thousands, except exercise price amounts):

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Average

 

 

 

Shares

 

 

Exercise

Price

 

Warrants outstanding, December 31, 2019

 

 

2,083

 

 

$

6.12

 

Granted or Issued

 

 

10,864

 

 

$

0.51

 

Exercised

 

 

 

 

$

 

Forfeited, cancelled, or expired

 

 

 

 

$

 

Warrants outstanding at June 30, 2020

 

 

12,947

 

 

$

1.39

 

Warrants exercisable at June 30, 2020

 

 

12,947

 

 

$

1.39

 

Vested warrants expired during the period

   ended June 30, 2020

 

 

 

 

$