Quarterly report pursuant to Section 13 or 15(d)

Debt (Tables)

v3.24.3
Debt (Tables)
9 Months Ended
Sep. 30, 2024
Debt Disclosure [Abstract]  
Summary of Principal Outstanding and Unamortized Discount

The following table presents the details of the principal outstanding and unamortized discount (in thousands):

 

 

 

September 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

SWK Loan

 

$

16,195

 

 

$

14,560

 

EIDL Loan

 

 

150

 

 

 

150

 

Discount and debt issuance costs on SWK Loan

 

 

(303

)

 

 

(663

)

Total

 

 

16,042

 

 

 

14,047

 

Current term loans

 

 

16,042

 

 

 

2,265

 

Non current term loans, net of discount

 

$

 

 

$

11,782

 

 

Summary of Future Minimum Principal and Interest Payments

The future minimum principal and interest payments as of September 30, 2024 are as follows (in thousands):

 

 

 

Principal

 

 

Interest (1)

 

Remainder of 2024

 

$

16,345

 

 

$

2,209

 

2025

 

 

 

 

 

 

2026

 

 

 

 

 

 

2027

 

 

 

 

 

 

2028 and thereafter

 

 

 

 

 

 

Total future payments

 

$

16,345

 

 

$

2,209

 

(1) Estimated using London Interbank Bank Offered Rate ("LIBOR") as of September 30, 2024