Quarterly report pursuant to Section 13 or 15(d)

Stockholders' Equity (Tables)

v3.19.2
Stockholders' Equity (Tables)
6 Months Ended
Jun. 30, 2019
Equity [Abstract]  
Summary of Income Statement Classification of Compensation Expense

The following table summarizes the income statement classification of compensation expense associated with share-based payments (in thousands):

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Cost of revenue

 

$

54

 

 

$

105

 

 

$

136

 

 

$

162

 

Sales and marketing

 

 

78

 

 

 

154

 

 

 

238

 

 

 

234

 

General and administrative

 

 

283

 

 

 

207

 

 

 

724

 

 

 

674

 

Engineering and development

 

 

32

 

 

 

91

 

 

 

106

 

 

 

188

 

 

 

$

447

 

 

$

557

 

 

$

1,204

 

 

$

1,258

 

Assumptions on Estimation of Stock Option Fair Values

The stock option fair values were estimated using the Black-Scholes option-pricing model with the following assumptions:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Expected term

 

6.1 years

 

 

5.7 years

 

 

6.1 years

 

 

5.9 years

 

Volatility

 

 

85.0

%

 

 

81.2

%

 

 

85.8

%

 

 

81.4

%

Annual dividend per share

 

$

 

 

$

 

 

$

 

 

$

 

Risk-free interest rate

 

 

2.50

%

 

 

2.71

%

 

 

2.60

%

 

 

2.46

%

Summary of Option Activity

A summary of option activity for the six months ended June 30, 2019 is as follows (in thousands, except per share data):

 

 

 

 

 

 

 

 

 

 

Weighted

Average

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

Remaining

 

 

 

 

 

 

 

 

 

 

Average

 

 

Contractual

 

 

Aggregate

 

 

Shares

 

 

Exercise

Price

 

 

Term

(Years)

 

 

Intrinsic

Value(1)

 

Options outstanding, December 31, 2018

 

1,623

 

 

$

6.54

 

 

 

 

 

 

$

 

Granted at fair market value

 

70

 

 

$

2.08

 

 

 

 

 

 

 

 

 

Exercised

 

(2

)

 

$

2.10

 

 

 

 

 

 

 

 

 

Forfeited, cancelled, or expired

 

(159

)

 

$

5.77

 

 

 

 

 

 

 

 

 

Options outstanding at June 30, 2019

 

1,532

 

 

$

6.42

 

 

 

5.46

 

 

$

16,200

 

Options exercisable at June 30, 2019

 

1,165

 

 

$

7.56

 

 

 

4.61

 

 

$

 

Vested options expired during the quarter ended June 30, 2019

 

14

 

 

$

13.25

 

 

 

 

 

 

 

 

 

(1) The intrinsic value calculation does not include negative values. This can occur when the fair market value on the reporting date is less than the exercise price of the grant.

Summary of Unvested Stock Option Activity

 

A summary of unvested stock option activity for the six months ended June 30, 2019 is as follows (in thousands, except per share data):

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

Average Grant

 

 

Shares

 

 

Date Fair Value

 

Unvested options at December 31, 2018

 

522

 

 

$

2.11

 

Granted

 

70

 

 

$

1.53

 

Vested

 

(147

)

 

$

2.94

 

Forfeited or cancelled

 

(78

)

 

$

2.62

 

Unvested options at June 30, 2019

 

367

 

 

$

1.56

 

Cash Proceeds, Along With Fair Value Disclosures Related to Grants, Exercises and Vesting Options

 

Cash proceeds, along with fair value disclosures related to grants, exercises and vested options are as follows (in thousands, except per share amounts):

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Proceeds from stock options exercised

 

$

 

 

$

 

 

$

3

 

 

$

2

 

Tax benefit related to stock options

   exercised (1)

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

Intrinsic value of stock options exercised (2)

 

$

 

 

$

 

 

$

 

 

$

 

Weighted-average fair value of options

   granted during period

 

$

1.53

 

 

$

1.27

 

 

$

1.53

 

 

$

1.46

 

Total fair value of shares vested during the

   period

 

$

90

 

 

$

843

 

 

$

431

 

 

$

245

 

 

(1) Excess tax benefits received related to stock option exercises are presented as operating cash inflows. The Company currently does not receive a tax benefit related to the exercise of stock options due to the Company’s net operating losses.

(2) The intrinsic value of stock options exercised is the amount by which the market price of the stock on the date of exercise exceeded the market price of the stock on the date of grant.

Summary of Unvested Restricted Stock Units

A summary of unvested RSU activity for the six months ended June 30, 2019 is as follows (in thousands, except per share amounts):

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

Average Grant

 

 

Shares

 

 

Date Fair Value

 

Unvested RSUs at December 31, 2018

 

2,163

 

 

$

1.84

 

Granted

 

97

 

 

$

2.08

 

Vested

 

(794

)

 

$

1.74

 

Forfeited or cancelled

 

(213

)

 

$

2.37

 

Unvested RSUs at June 30, 2019

 

1,253

 

 

$

1.87

 

Summary of Warrant Activity

The Company issues warrants to acquire shares of the Company’s common stock as approved by the Board. A summary of warrant activity for the six months ended June 30, 2019 is as follows (in thousands, except exercise price amounts):

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

Average

 

 

Shares

 

 

Exercise Price

 

Warrants outstanding, December 31, 2018

 

1,934

 

 

$

6.62

 

Granted or Issued

 

149

 

 

$

2.22

 

Exercised

 

 

 

$

 

Forfeited, cancelled, or expired

 

 

 

$

 

Warrants outstanding at June 30, 2019

 

2,083

 

 

$

6.30

 

Warrants exercisable at June 30, 2019

 

2,083

 

 

$

6.30

 

Vested warrants expired during the quarter ended June 30, 2019

 

 

 

$