Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statements of Cash Flows (Unaudited)

v2.3.0.15
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands
9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Cash Flows From Operating Activities:    
Net loss $ (2,456) $ (12,195)
Adjustments to reconcile net loss to net cash and cash equivalents used in operating activities:    
Depreciation and amortization 562 830
Loss on disposal of assets, net 8 3
Impairment of property, plant and equipment   35
Provision (recovery) for bad debts 27 (47)
Provision for inventory excess and obsolescence 118  
Amortization of discounts on term loan payable 78 17
Amortization of debt issuance costs 99 39
Stock-based compensation 1,000 499
Other equity instruments compensation 226  
Other non-cash compensation 187 24
Deferred income taxes (2) 43
Changes in operating assets and liabilities:    
Accounts receivable (4,770) 1,415
Inventory (2,954) (571)
Prepaid expenses and other assets 58 407
Customer deposits (5,697) 8,418
Accounts payable and accrued liabilities 2,359 (1,206)
Deferred revenue (145) (1,278)
Net cash and cash equivalents used in operating activities (11,302) (3,567)
Cash Flows From Investing Activities:    
Additions to property, plant and equipment (294) (220)
Net cash and cash equivalents used in investing activities (294) (220)
Cash Flows From Financing Activities:    
Proceeds from term loan payable   3,000
Payments under term loan payable (2,700)  
Payment of debt issuance costs   (85)
Proceeds from exercise of warrants 8  
Payment to repurchase equity warrants (130)  
Proceeds from equity offering, net of expenses 17,237  
Proceeds from exercise of stock options 1,218 148
Net cash and cash equivalents provided by financing activities 15,633 3,063
Effect of exchange rate changes 26 (25)
Increase (decrease) in cash and cash equivalents 4,063 (749)
Cash and cash equivalents, beginning of year 1,694 2,975
Cash and cash equivalents, end of period 5,757 2,226
Cash paid during the period for:    
Interest 81 113
Income taxes $ 8 $ (95)